← Back to Rankings

NINiSource Inc

Fundamentals Score: 46.6/100 (Fair Fundamentals) · Utilities

Description

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates in two segments, Columbia Operations and NIPSCO Operations.

Score Breakdown

Growth
57.9/100
weight: 45%
Quality / Profitability
49.7/100
weight: 40%
Financial Health
4.1/100
weight: 15%
Valuation Context (informational only — not part of the score)
Rich vs. its own history
Entry Timing (informational only — not part of the score)
Neutral

Live Market DataPrice updated: 4h ago

P/E (TTM)
21.8
Yield
2.66%
RSI (14)
41.0
vs SMA20
-0.14%
vs SMA50
-6.34%
vs SMA200
-8.12%
Analyst Target
$50
+21.4%
4 analysts
AI Theoretical Price
$41
-0.7%
as of 2026-08-27

AI Deep-Dive Analysis

Analysis as of 2026-08-27 - price/technical figures below reflect that date, not live market data

As of 2026-08-27, NiSource traded at $40.96, near the bottom of its 52-week range ($38.45-$49.21), with RSI at 31.8 and price below its 20-, 50-, and 200-day moving averages. Management reaffirmed FY2026 adjusted EPS guidance of $2.02-$2.07, but GAAP Q2 earnings dropped sharply on one-off costs.

AI Sentiment:Bearish

The market tone is cautious: the stock is down 9.2% from its 200-day average and near oversold, while Indiana's IURC investigation into multi-year rate plans, allowed ROEs, and cost-recovery trackers is creating regulatory overhang. Mizuho and BMO recently trimmed price targets, and Q2 GAAP net income fell roughly 55% year over year. Wall Street still has a Buy consensus, but near-term sentiment is clearly defensive.

Quarterly Trend

Revenue growth was strong through 2025—Q2, Q3, and Q4 2025 were all up 18-20% year over year—then decelerated to +8.2% in Q1 2026 and +4.6% in Q2 2026. Q2 2026 operating margin compressed to 17.0% from 20.5% a year earlier, and net margin fell to 3.4% from 8.0%, driven by higher O&M, unseasonal weather, and union-related costs. Because Q1 is the high-margin winter quarter for a gas utility and management reaffirmed FY2026 EPS guidance, this looks like a temporary blip rather than a structural break, but Q3/Q4 need to confirm.

Valuation Assessment

The trailing P/E of 21.6 is distorted by the weak Q2; on FY2026 adjusted EPS of $2.056, the forward P/E is roughly 19.9, slightly above NiSource's 5-year average of 19.18. Price-to-sales of 2.85 is above the 5-year average of 2.43, and price-to-book of 2.05 is not cheap for a utility. The 2.66% dividend yield is acceptable but not high. Overall, valuation looks fair to slightly rich—not a distressed bargain.

Price vs. Earnings Playbook

At $40.96, the market is paying about 19.9x forward EPS and is not crediting much of the company's stated 9-10% long-term EPS CAGR. The stock has de-rated despite reaffirmed guidance, so the price is embedding a regulatory discount rather than a growth premium. If IURC issues resolve constructively, re-rating toward the analyst consensus target of ~$50.71 is plausible; if the regulatory picture worsens, the stock could test the 52-week low near $38.45.

Technical Picture

As of 2026-08-27, RSI stood at 31.82, near oversold. The stock was 3.03% below its 20-day, 8.88% below its 50-day, and 9.23% below its 200-day moving average—consistent with a short- and intermediate-term downtrend. A technical bounce is possible from oversold conditions, but the prudent entry trigger would be stabilization above the 20-day (~$42.24) or a successful hold of the $38.45 support area.

Macro Factors
  • Utility valuations are highly sensitive to Treasury yields; rising rates pressure the stock despite its low 0.55 beta.
  • Indiana IURC's broad regulatory investigation into multi-year rate plans, ROEs, and cost-recovery trackers creates rate-setting uncertainty.
  • Hyperscale data center load growth in Indiana (3 GW active negotiations, 2 GW line of sight) is a big capital investment opportunity but draws regulatory scrutiny over cost-sharing and infrastructure burden.
  • Weather normalization matters: unseasonal mild weather reduced Q2 gas demand and contributed to the earnings miss.
  • Defensive sector rotation: NiSource's 2.66% dividend and regulated cash flows attract risk-off flows but lag in risk-on markets.
Key Catalysts
  • IURC proceedings/determinations on multi-year rate plans and authorized ROEs—a constructive outcome could remove the overhang.
  • Q3 2026 earnings in early November, which will show whether back-half-weighted adjusted EPS growth is on track.
  • Additional data center / large-load agreements with tech tenants like Alphabet and Amazon, supporting the multi-gigawatt pipeline.
  • Dividend calendar: ex-dividend date October 30, 2026, with payment November 20, 2026.
  • Resolution of ongoing union negotiations would reduce workforce continuity cost pressure.
Key Risks
  • Regulatory disallowances, lower authorized ROE, or changes to cost-recovery mechanisms in Indiana/Ohio.
  • High leverage (debt-to-equity ~1.84) combined with persistently negative free cash flow increases sensitivity to rising debt costs.
  • O&M cost inflation and labor-related disruptions could keep compressing margins.
  • Mild winter weather or below-normal heating demand could pressure future quarters.
Investment Thesis

NiSource has a credible long-term growth story—regulated gas distribution, a data-center-driven pipeline, and 9-10% EPS CAGR through 2033—but the stock is not priced at a distressed level and the market is actively flagging regulatory risk. I view it as a balanced hold right now: not a compelling buy until the IURC overhang clears or the chart establishes a firmer bottom, and not a sell given the growth and dividend support.

AI Theoretical Price Methodology

I used a simplified two-stage dividend discount model: current annual dividend of $1.20, 8% dividend growth for 5 years, 5% terminal growth, and 8.5% cost of equity, which gives $41.10. Cross-checking with 20x FY2026 adjusted EPS of $2.056 also yields ~$41.12, so fair value is very close to the current market price.

AI Lean: NeutralConfidence: Medium

AI Review of the Deterministic Score

Agree

The deterministic score of 46.6 (Fair Fundamentals) broadly matches my independent read. The growth and quality scores reflect solid revenue/OCF growth and acceptable margins, while the 4.1 financial-health score is harsh for a regulated utility—negative FCF is largely rate-base investment and high debt is typical for the sector—but its 15% weight limits the distortion. The formula also can't see the temporary Q2 costs or the active IURC investigation, which are roughly offsetting. I would nudge the score slightly higher, perhaps to ~50, but the Fair band is the right home.

AI-generated analysis for informational purposes only, not financial advice.