NI — NiSource Inc
Fundamentals Score: 46.6/100 (Fair Fundamentals) · Utilities
NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates in two segments, Columbia Operations and NIPSCO Operations.
Score Breakdown
Live Market DataPrice updated: 4h ago
AI Deep-Dive Analysis
Analysis as of 2026-08-27 - price/technical figures below reflect that date, not live market dataAs of 2026-08-27, NiSource traded at $40.96, near the bottom of its 52-week range ($38.45-$49.21), with RSI at 31.8 and price below its 20-, 50-, and 200-day moving averages. Management reaffirmed FY2026 adjusted EPS guidance of $2.02-$2.07, but GAAP Q2 earnings dropped sharply on one-off costs.
The market tone is cautious: the stock is down 9.2% from its 200-day average and near oversold, while Indiana's IURC investigation into multi-year rate plans, allowed ROEs, and cost-recovery trackers is creating regulatory overhang. Mizuho and BMO recently trimmed price targets, and Q2 GAAP net income fell roughly 55% year over year. Wall Street still has a Buy consensus, but near-term sentiment is clearly defensive.
Revenue growth was strong through 2025—Q2, Q3, and Q4 2025 were all up 18-20% year over year—then decelerated to +8.2% in Q1 2026 and +4.6% in Q2 2026. Q2 2026 operating margin compressed to 17.0% from 20.5% a year earlier, and net margin fell to 3.4% from 8.0%, driven by higher O&M, unseasonal weather, and union-related costs. Because Q1 is the high-margin winter quarter for a gas utility and management reaffirmed FY2026 EPS guidance, this looks like a temporary blip rather than a structural break, but Q3/Q4 need to confirm.
The trailing P/E of 21.6 is distorted by the weak Q2; on FY2026 adjusted EPS of $2.056, the forward P/E is roughly 19.9, slightly above NiSource's 5-year average of 19.18. Price-to-sales of 2.85 is above the 5-year average of 2.43, and price-to-book of 2.05 is not cheap for a utility. The 2.66% dividend yield is acceptable but not high. Overall, valuation looks fair to slightly rich—not a distressed bargain.
At $40.96, the market is paying about 19.9x forward EPS and is not crediting much of the company's stated 9-10% long-term EPS CAGR. The stock has de-rated despite reaffirmed guidance, so the price is embedding a regulatory discount rather than a growth premium. If IURC issues resolve constructively, re-rating toward the analyst consensus target of ~$50.71 is plausible; if the regulatory picture worsens, the stock could test the 52-week low near $38.45.
As of 2026-08-27, RSI stood at 31.82, near oversold. The stock was 3.03% below its 20-day, 8.88% below its 50-day, and 9.23% below its 200-day moving average—consistent with a short- and intermediate-term downtrend. A technical bounce is possible from oversold conditions, but the prudent entry trigger would be stabilization above the 20-day (~$42.24) or a successful hold of the $38.45 support area.
- Utility valuations are highly sensitive to Treasury yields; rising rates pressure the stock despite its low 0.55 beta.
- Indiana IURC's broad regulatory investigation into multi-year rate plans, ROEs, and cost-recovery trackers creates rate-setting uncertainty.
- Hyperscale data center load growth in Indiana (3 GW active negotiations, 2 GW line of sight) is a big capital investment opportunity but draws regulatory scrutiny over cost-sharing and infrastructure burden.
- Weather normalization matters: unseasonal mild weather reduced Q2 gas demand and contributed to the earnings miss.
- Defensive sector rotation: NiSource's 2.66% dividend and regulated cash flows attract risk-off flows but lag in risk-on markets.
- IURC proceedings/determinations on multi-year rate plans and authorized ROEs—a constructive outcome could remove the overhang.
- Q3 2026 earnings in early November, which will show whether back-half-weighted adjusted EPS growth is on track.
- Additional data center / large-load agreements with tech tenants like Alphabet and Amazon, supporting the multi-gigawatt pipeline.
- Dividend calendar: ex-dividend date October 30, 2026, with payment November 20, 2026.
- Resolution of ongoing union negotiations would reduce workforce continuity cost pressure.
- Regulatory disallowances, lower authorized ROE, or changes to cost-recovery mechanisms in Indiana/Ohio.
- High leverage (debt-to-equity ~1.84) combined with persistently negative free cash flow increases sensitivity to rising debt costs.
- O&M cost inflation and labor-related disruptions could keep compressing margins.
- Mild winter weather or below-normal heating demand could pressure future quarters.
NiSource has a credible long-term growth story—regulated gas distribution, a data-center-driven pipeline, and 9-10% EPS CAGR through 2033—but the stock is not priced at a distressed level and the market is actively flagging regulatory risk. I view it as a balanced hold right now: not a compelling buy until the IURC overhang clears or the chart establishes a firmer bottom, and not a sell given the growth and dividend support.
I used a simplified two-stage dividend discount model: current annual dividend of $1.20, 8% dividend growth for 5 years, 5% terminal growth, and 8.5% cost of equity, which gives $41.10. Cross-checking with 20x FY2026 adjusted EPS of $2.056 also yields ~$41.12, so fair value is very close to the current market price.
AI Review of the Deterministic Score
The deterministic score of 46.6 (Fair Fundamentals) broadly matches my independent read. The growth and quality scores reflect solid revenue/OCF growth and acceptable margins, while the 4.1 financial-health score is harsh for a regulated utility—negative FCF is largely rate-base investment and high debt is typical for the sector—but its 15% weight limits the distortion. The formula also can't see the temporary Q2 costs or the active IURC investigation, which are roughly offsetting. I would nudge the score slightly higher, perhaps to ~50, but the Fair band is the right home.
AI-generated analysis for informational purposes only, not financial advice.